[ What is it worth? ]
TMUS fair value
T-Mobile Us, Inc. is worth about $504.00 a share in a 5-year discounted cash flow at 10% free cash flow growth and today's 5.10% 10-year Treasury yield, vs. a $169.95 price (Nov 13, 2026). Base free cash flow is $18.0B from the FY25 10-K.Search another company