[ What is it worth? ]
SW fair value
Smurfit Westrock Plc is worth about $45.82 a share in a 5-year discounted cash flow at 10% free cash flow growth and today's 5.10% 10-year Treasury yield, vs. a $42.35 price (Nov 13, 2026). Base free cash flow is $1.2B from the FY25 10-K.Search another company