[ What is it worth? ]

MAR fair value

Marriott International Inc /Md/ is worth about $202.66 a share in a 5-year discounted cash flow at 10% free cash flow growth and today's 5.10% 10-year Treasury yield, vs. a $423.16 price (Nov 13, 2026). Base free cash flow is $2.6B from the FY25 10-K.

Search another company