[ What is it worth? ]

MA fair value

Mastercard Inc is worth about $488.96 a share in a 5-year discounted cash flow at 10% free cash flow growth and today's 5.10% 10-year Treasury yield, vs. a $661.19 price (Nov 13, 2026). Base free cash flow is $17.2B from the FY25 10-K.

Search another company