[ What is it worth? ]

LDOS fair value

Leidos Holdings, Inc. is worth about $458.89 a share in a 5-year discounted cash flow at 10% free cash flow growth and today's 5.10% 10-year Treasury yield, vs. a $130.53 price (Nov 13, 2026). Base free cash flow is $1.6B from the FY26 10-K.

Search another company