[ What is it worth? ]

EXPE fair value

Expedia Group, Inc. is worth about $534.97 a share in a 5-year discounted cash flow at 10% free cash flow growth and today's 5.10% 10-year Treasury yield, vs. a $257.97 price (Nov 13, 2026). Base free cash flow is $3.1B from the FY25 10-K.

Search another company